Allied Blenders And Distillers Ltd.

₹454.15

5.4 (1.2%)

ABDL Share Price

Beverages

As on January 27, 2026

SectorFMCG

IndustryBeverages

Basic IndustryBreweries & Distilleries

Market Cap₹ 12,715 Cr

P/E Ratio65.19

Dividend Yield0.4 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	444.82	Bullish
10-DMA	459.5	Bearish
20-DMA	512.98	Bearish
50-DMA	584.82	Bearish
100-DMA	575.15	Bearish
200-DMA	498.14	Bearish

Historical Performance

1 Year

19.5%

3 Years

N/A

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	35,199	33,279	31,466	26,856	23,484
Total Expenditure	30,888	30,998	29,611	24,905	21,580
Other Income	209	209	114	135	232
Operating Profit	4,519	2,489	1,969	2,087	2,136
Interest	1,256	1,733	1,358	1,462	1,421
Depreciation	606	579	551	586	587
Profit Before Tax	2,657	128	59	38	127
Consolidated Net Profit	1,949	18	16	15	25
Adjusted EPS	7	---	---	---	---

Compounded Sales Growth

10 Years:6.3

5 Years:3.3

3 Years:5.6

TTM:1.1

Compounded Profit Growth

10 Years:95.7

5 Years:72.4

3 Years:165.5

TTM:154.4

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:N/A

TTM:22.5

Return on Equity

10 Years:N/A

5 Years:0.1

3 Years:0.1

last year:7

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	559	488	488	471	539
Total Reserves	14,869	3,581	3,573	3,570	3,279
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	1,814	2,707	2,108	2,556	2,685
Other Current Liabilities	4,438	7,014	7,417	5,046	5,236
Short Term Borrowings	7,763	5,872	5,907	5,739	6,620
Total Liabilities	36,659	26,990	25,441	23,002	23,468
Capital Work in Progress	191	159	140	149	169
Long Term Loans & Advances	1,537	1,075	982	1,153	2,216
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	1,581	556	488	491	813
Total Current Assets	26,908	19,023	17,256	14,682	14,216
Total Assets	36,659	26,990	25,441	23,002	23,468
Adjusted Book Value	55	17	17	17	16

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 65.19, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 42.9%, indicating sustained price appreciation.
The stock carries a beta of 1.0, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹4519 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹35199 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1224619.1

No. of Shares: 2697 (Approx)

Performance:22.5%

P/L: ₹224619.1

NIFTY Performance: 9.7%

1 day Top Gainers