Next Mediaworks Ltd.

₹5.44

0.2 (2.8%)

NEXTMEDIA Share Price

Entertainment

As on January 28, 2026

SectorMedia, Entertainment & Publication

IndustryEntertainment

Basic IndustryMedia & Entertainment

Market Cap₹ 37 Cr

P/E Ratio0.57

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	5.45	Bearish
10-DMA	5.6	Bearish
20-DMA	5.78	Bearish
50-DMA	6	Bearish
100-DMA	6.27	Bearish
200-DMA	6.54	Bearish

Historical Performance

1 Year

-22.3%

3 Years

-1.1%

5 Years

3.6%

10 Years

-72.5%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	303	384	362	257	195
Total Expenditure	328	406	380	357	393
Other Income	38	44	46	46	23
Operating Profit	12	22	28	-55	-175
Interest	201	207	183	159	122
Depreciation	60	85	89	93	95
Profit Before Tax	538	-387	-243	-307	-392
Consolidated Net Profit	636	-222	-142	-170	-215
Adjusted EPS	10	-3	-2	-3	-3

Compounded Sales Growth

10 Years:-16.8

5 Years:-10.2

3 Years:3.4

TTM:-4.6

Compounded Profit Growth

10 Years:-23.7

5 Years:-4

3 Years:5.3

TTM:-0.1

Stock Price CAGR

10 Years:-11.8

5 Years:1.1

3 Years:-0.4

TTM:-23.5

Return on Equity

10 Years:-13.1

5 Years:-3.2

3 Years:-2.1

last year:9.5

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	669	669	669	669	669
Total Reserves	-919	-1,548	-1,326	-1,184	-1,015
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	344	2,116	1,868	1,688	1,372
Other Current Liabilities	1	57	51	76	78
Short Term Borrowings	---	---	---	---	---
Total Liabilities	97	789	920	1,008	1,020
Capital Work in Progress	---	---	---	---	---
Long Term Loans & Advances	15	52	42	46	54
Currents Investments	---	23	---	50	---
Short Term Loans and Advances	---	40	42	32	36
Total Current Assets	1	298	246	262	180
Total Assets	97	789	920	1,008	1,020
Adjusted Book Value	-4	-13	-10	-8	-5

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of 0.57, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -0.7%, indicating poor shareholder returns.
The stock carries a low beta of 0.4, suggesting lower volatility than the broader market.
In the last financial year, the company reported an EBITDA of ₹12 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹303 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 765119.5

No. of Shares: 140647 (Approx)

Performance:-23.5%

P/L: ₹-234880.5

NIFTY Performance: 9.4%

1 day Top Gainers