Swan Corp Ltd.

₹399.5

-7.9 (-2%)

SWANCORP Share Price

Chemicals & Petrochemicals

As on January 21, 2026

SectorChemicals

IndustryChemicals & Petrochemicals

Basic IndustryPetrochemicals

Market Cap₹ 14,339 Cr

P/E Ratio16.58

Dividend Yield0.03 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	415.99	Bearish
10-DMA	426.97	Bearish
20-DMA	447.63	Bearish
50-DMA	453.88	Bearish
100-DMA	455.07	Bearish
200-DMA	448.44	Bearish

Historical Performance

1 Year

-36.5%

3 Years

10.3%

5 Years

207%

10 Years

507.6%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	49,379	50,171	14,381	4,872	3,205
Total Expenditure	50,792	41,504	12,070	4,189	2,528
Other Income	19,458	838	108	69	39
Operating Profit	18,045	9,506	2,419	752	717
Interest	1,857	2,263	2,228	1,891	1,080
Depreciation	1,473	1,150	813	703	417
Profit Before Tax	14,697	6,093	-622	-1,842	-780
Consolidated Net Profit	7,553	3,012	-388	-875	-382
Adjusted EPS	24	10	-1	-3	-2

Compounded Sales Growth

10 Years:73.5

5 Years:70.7

3 Years:58.9

TTM:-0.3

Compounded Profit Growth

10 Years:201.8

5 Years:113.9

3 Years:24.5

TTM:20.2

Stock Price CAGR

10 Years:19.7

5 Years:26.1

3 Years:3.3

TTM:-34.6

Return on Equity

10 Years:0

5 Years:-1.6

3 Years:-1.5

last year:24.1

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	313	313	264	264	244
Total Reserves	73,114	62,475	22,573	12,189	8,499
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	19,832	27,952	41,832	35,277	20,205
Other Current Liabilities	5,487	4,574	4,861	3,709	4,280
Short Term Borrowings	7,981	6,627	8,098	5,551	10,494
Total Liabilities	1,36,035	1,21,426	1,01,775	63,597	49,292
Capital Work in Progress	38,699	36,573	32,529	23,890	19,273
Long Term Loans & Advances	2,191	1,344	1,298	1,143	1,393
Currents Investments	6,613	671	174	8	2
Short Term Loans and Advances	4,522	5,975	3,006	2,445	2,304
Total Current Assets	57,729	41,363	25,425	16,006	5,356
Total Assets	1,36,035	1,21,426	1,01,775	63,597	49,292
Adjusted Book Value	234	200	86	47	34

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 16.58, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a weak 3-year price CAGR of 4.8%, indicating poor shareholder returns.
The stock carries a high beta of 1.9, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹18045 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹49379 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 654596.1

No. of Shares: 1639 (Approx)

Performance:-34.5%

P/L: ₹-345403.9

NIFTY Performance: 8.6%

1 day Top Gainers