Som Distilleries And Breweries Ltd.

₹89.17

2 (2.3%)

SDBL Share Price

Beverages

As on January 28, 2026

SectorFMCG

IndustryBeverages

Basic IndustryBreweries & Distilleries

Market Cap₹ 1,870 Cr

P/E Ratio19.14

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	89.8	Bearish
10-DMA	94.19	Bearish
20-DMA	99.97	Bearish
50-DMA	106.94	Bearish
100-DMA	118.59	Bearish
200-DMA	132.89	Bearish

Historical Performance

1 Year

-13.6%

3 Years

78.9%

5 Years

692.9%

10 Years

127.5%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	14,429	12,807	8,067	3,652	2,876
Total Expenditure	12,667	11,312	7,046	3,459	2,971
Other Income	45	57	13	3	26
Operating Profit	1,807	1,552	1,034	196	-70
Interest	111	119	160	154	187
Depreciation	260	213	170	168	134
Profit Before Tax	1,437	1,219	704	-125	-390
Consolidated Net Profit	959	853	603	-98	-381
Adjusted EPS	5	4	3	-1	-2

Compounded Sales Growth

10 Years:42.6

5 Years:25.7

3 Years:31.6

TTM:2.4

Compounded Profit Growth

10 Years:46.6

5 Years:44.7

3 Years:27.6

TTM:2.4

Stock Price CAGR

10 Years:8.8

5 Years:50.4

3 Years:21.4

TTM:-12.8

Return on Equity

10 Years:N/A

5 Years:-2.3

3 Years:3.3

last year:4.7

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	412	390	369	350	325
Total Reserves	7,063	4,909	3,385	2,546	2,493
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	1,052	1,479	2,190	1,172	1,334
Other Current Liabilities	1,726	1,964	1,462	1,557	1,510
Short Term Borrowings	1,182	678	602	668	548
Total Liabilities	13,434	11,738	9,118	6,994	7,115
Capital Work in Progress	232	684	972	---	22
Long Term Loans & Advances	415	409	341	251	257
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	1,610	955	702	395	422
Total Current Assets	6,564	5,599	3,895	2,684	2,693
Total Assets	13,434	11,738	9,118	6,994	7,115
Adjusted Book Value	36	27	20	41	43

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 19.14, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a strong 3-year price CAGR of 22.3%, indicating sustained price appreciation.
The stock carries a high beta of 1.4, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹1807 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹14429 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 871822.4

No. of Shares: 9777 (Approx)

Performance:-12.8%

P/L: ₹-128177.6

NIFTY Performance: 9.4%

1 day Top Gainers