Aegis Logistics Ltd.

₹668

16.6 (2.6%)

AEGISLOG Share Price

Gas

As on January 27, 2026

SectorOil, Gas & Consumable Fuels

IndustryGas

Basic IndustryTrading - Gas

Market Cap₹ 23,491 Cr

P/E Ratio35.34

Dividend Yield1.09 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	661.97	Bullish
10-DMA	689.62	Bearish
20-DMA	709.31	Bearish
50-DMA	736.75	Bearish
100-DMA	755.46	Bearish
200-DMA	763.07	Bearish

Historical Performance

1 Year

2.6%

3 Years

100.1%

5 Years

135.6%

10 Years

617.1%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	67,638	70,459	86,272	46,310	38,435
Total Expenditure	56,658	61,232	79,554	40,966	34,558
Other Income	2,084	1,896	1,870	387	369
Operating Profit	13,063	11,123	8,588	5,731	4,245
Interest	1,653	1,158	882	217	173
Depreciation	1,522	1,353	1,258	794	716
Profit Before Tax	9,888	8,613	6,448	4,720	3,356
Consolidated Net Profit	6,634	5,692	4,630	3,575	2,234
Adjusted EPS	19	16	13	10	6

Compounded Sales Growth

10 Years:11.5

5 Years:-1.2

3 Years:7.9

TTM:-0.8

Compounded Profit Growth

10 Years:45

5 Years:46.1

3 Years:13.2

TTM:3.1

Stock Price CAGR

10 Years:21.8

5 Years:18.7

3 Years:26

TTM:5.1

Return on Equity

10 Years:3.4

5 Years:6.4

3 Years:13.2

last year:18.9

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	351	351	351	351	351
Total Reserves	45,957	38,592	34,972	21,447	19,014
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	39,317	23,406	18,087	5,293	4,909
Other Current Liabilities	4,333	3,498	2,111	1,449	1,919
Short Term Borrowings	4,003	2,310	95	2,936	2,307
Total Liabilities	1,09,952	78,457	69,884	39,586	30,420
Capital Work in Progress	13,078	6,971	4,117	2,525	4,876
Long Term Loans & Advances	2,931	1,543	1,540	1,468	2,245
Currents Investments	---	1,940	2,043	---	---
Short Term Loans and Advances	1,547	1,817	1,628	1,472	527
Total Current Assets	43,029	28,496	27,588	11,834	6,018
Total Assets	1,09,952	78,457	69,884	39,586	30,420
Adjusted Book Value	132	111	101	62	55

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 35.34, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 21.4%, indicating sustained price appreciation.
The stock carries a low beta of 0.7, suggesting lower volatility than the broader market.
In the last financial year, the company reported an EBITDA of ₹13063 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹67638 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1050562.2

No. of Shares: 1573 (Approx)

Performance:5.1%

P/L: ₹50562.2

NIFTY Performance: 9.7%

1 day Top Gainers