Balmer Lawrie & Company Ltd.

₹170.81

2.8 (1.7%)

BALMLAWRIE Share Price

Diversified

As on January 29, 2026

SectorDiversified

IndustryDiversified

Basic IndustryDiversified

Market Cap₹ 2,917 Cr

P/E Ratio11.56

Dividend Yield0.5 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	168.63	Bullish
10-DMA	169.66	Bullish
20-DMA	175.49	Bearish
50-DMA	179.48	Bearish
100-DMA	193.85	Bearish
200-DMA	202.63	Bearish

Historical Performance

1 Year

-10.6%

3 Years

44.5%

5 Years

43.7%

10 Years

78.1%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	25,156	23,392	23,215	20,554	15,290
Total Expenditure	22,093	20,692	21,326	18,938	14,156
Other Income	562	857	502	446	764
Operating Profit	3,626	3,557	2,391	2,062	1,897
Interest	265	221	179	136	119
Depreciation	603	592	568	566	550
Profit Before Tax	2,758	2,745	1,643	1,360	1,228
Consolidated Net Profit	2,526	2,315	1,634	1,340	1,153
Adjusted EPS	15	14	10	8	7

Compounded Sales Growth

10 Years:-5

5 Years:10.4

3 Years:4.1

TTM:1.5

Compounded Profit Growth

10 Years:10.7

5 Years:10.3

3 Years:13.5

TTM:1.8

Stock Price CAGR

10 Years:5.9

5 Years:7.5

3 Years:12.7

TTM:-10.5

Return on Equity

10 Years:9.6

5 Years:6.7

3 Years:9.6

last year:14.8

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	1,710	1,710	1,710	1,710	1,710
Total Reserves	17,977	16,498	15,097	14,160	13,710
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	3,542	3,136	3,076	2,964	2,739
Other Current Liabilities	3,333	3,167	2,816	2,088	2,207
Short Term Borrowings	---	---	---	---	---
Total Liabilities	30,399	28,731	26,617	24,453	23,792
Capital Work in Progress	666	521	274	108	321
Long Term Loans & Advances	226	216	200	153	109
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	451	755	596	573	650
Total Current Assets	15,805	14,830	13,351	12,153	11,817
Total Assets	30,399	28,731	26,617	24,453	23,792
Adjusted Book Value	115	106	98	93	90

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 11.56, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a moderate 3-year price CAGR of 12.7%, reflecting average market performance.
The stock carries a beta of 1.0, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹3626 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹25156 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 895324.5

No. of Shares: 5242 (Approx)

Performance:-10.5%

P/L: ₹-104675.5

NIFTY Performance: 9.3%

1 day Top Gainers