Bodhi Tree Multimedia Ltd.

₹8.01

-0.1 (-1.4%)

BTML Share Price

Entertainment

As on January 27, 2026

SectorMedia, Entertainment & Publication

IndustryEntertainment

Basic IndustryDigital Entertainment

Market Cap₹ 146 Cr

P/E Ratio20.5

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	7.86	Bullish
10-DMA	7.88	Bullish
20-DMA	8.09	Bearish
50-DMA	8.3	Bearish
100-DMA	8.51	Bearish
200-DMA	8.39	Bearish

Historical Performance

1 Year

-23.9%

3 Years

-52.2%

5 Years

550.2%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Other Income	7	1	2	3	3
Operating Profit	100	61	54	31	35
Interest	24	8	6	2	2
Depreciation	3	2	2	---	---
Profit Before Tax	73	51	46	29	33
Consolidated Net Profit	49	34	33	30	25
Adjusted EPS	---	---	---	---	---

Compounded Sales Growth

10 Years:27.2

5 Years:27.2

3 Years:8.6

TTM:6.8

Compounded Profit Growth

10 Years:6.3

5 Years:6.3

3 Years:10.5

TTM:7.6

Stock Price CAGR

10 Years:N/A

5 Years:45.4

3 Years:-21.8

TTM:-21.8

Return on Equity

10 Years:N/A

5 Years:0.4

3 Years:0.2

last year:0.4

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	125	125	125	12	12
Total Reserves	203	147	124	83	53
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	3	6	3	25	-1
Other Current Liabilities	200	68	76	30	40
Short Term Borrowings	90	43	31	27	27
Total Liabilities	919	616	454	211	173
Capital Work in Progress	---	---	---	---	---
Long Term Loans & Advances	60	65	36	26	21
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	362	226	142	39	7
Total Current Assets	841	537	413	179	145
Total Assets	919	616	454	211	173
Adjusted Book Value	3	2	2	15	10

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 20.5, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a weak 3-year price CAGR of -22.8%, indicating poor shareholder returns.
The stock carries a beta of 0.8, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹100 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹891 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 781921.1

No. of Shares: 97618 (Approx)

Performance:-21.8%

P/L: ₹-218078.9

NIFTY Performance: 9.7%

1 day Top Gainers