Emami Realty Ltd.

₹69.58

5.4 (8.4%)

EMAMIREAL Share Price

Realty

As on January 28, 2026

SectorRealty

IndustryRealty

Basic IndustryResidential Commercial Projects

Market Cap₹ 281 Cr

P/E Ratio-2.09

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	68.28	Bullish
10-DMA	72.76	Bearish
20-DMA	76.6	Bearish
50-DMA	81.08	Bearish
100-DMA	92.38	Bearish
200-DMA	103.65	Bearish

Historical Performance

1 Year

-32.2%

3 Years

-15.5%

5 Years

23.2%

10 Years

84.1%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	1,532	1,703	1,503	1,268	1,503
Other Income	528	379	351	452	1,448
Operating Profit	-326	-716	50	864	1,601
Interest	1,131	953	584	679	1,521
Depreciation	14	12	12	11	16
Profit Before Tax	-1,470	-1,681	-547	173	64
Consolidated Net Profit	-1,262	-1,229	-386	150	6
Adjusted EPS	-33	-32	-10	4	---

Compounded Sales Growth

10 Years:24.3

5 Years:-39.8

3 Years:-16

TTM:6

Compounded Profit Growth

10 Years:28.9

5 Years:19.5

3 Years:23.8

TTM:0.5

Stock Price CAGR

10 Years:6.4

5 Years:3.7

3 Years:-5.4

TTM:-32.2

Return on Equity

10 Years:-1.7

5 Years:0.2

3 Years:-10.2

last year:-33.4

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	76	76	76	76	56
Total Reserves	-1,693	-432	796	1,199	1,049
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	8,844	8,272	8,721	2,378	2,435
Other Current Liabilities	5,089	4,843	3,293	3,056	3,257
Short Term Borrowings	8,417	9,128	6,482	11,564	12,327
Total Liabilities	20,767	21,949	19,402	18,471	19,464
Capital Work in Progress	---	---	---	---	---
Long Term Loans & Advances	34	33	100	84	85
Currents Investments	241	859	83	125	712
Short Term Loans and Advances	7,781	9,837	7,604	7,242	8,976
Total Current Assets	19,263	21,187	17,839	16,976	18,670
Total Assets	20,767	21,949	19,402	18,471	19,464
Adjusted Book Value	-43	-9	23	34	39

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -2.09, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -5.3%, indicating poor shareholder returns.
The stock carries a beta of 1.2, indicating volatility broadly in line with the market.
In the last financial year, the company reported a negative or negligible EBITDA of ₹-326 million, indicating weak operating profitability.
In the previous financial year, the company generated revenue of ₹823 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 647979.1

No. of Shares: 9313 (Approx)

Performance:-35.2%

P/L: ₹-352020.9

NIFTY Performance: 9.4%

1 day Top Gainers