Embassy Developments Ltd.

₹60.09

0.1 (0.2%)

EMBDL Share Price

Realty

As on January 28, 2026

SectorRealty

IndustryRealty

Basic IndustryResidential Commercial Projects

Market Cap₹ 8,336 Cr

P/E Ratio33.81

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	61.39	Bearish
10-DMA	64.36	Bearish
20-DMA	63.7	Bearish
50-DMA	68.97	Bearish
100-DMA	81.35	Bearish
200-DMA	94.44	Bearish

Historical Performance

1 Year

-56.1%

3 Years

-11.5%

5 Years

-21.1%

10 Years

10.9%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	365	4	20	24	32
Other Income	3,670	550	617	966	1,406
Operating Profit	5,309	-3,732	-4,841	951	3,203
Interest	4,608	92	276	1,099	2,279
Depreciation	148	113	121	122	173
Profit Before Tax	180	-10,228	-5,627	-270	752
Consolidated Net Profit	2,172	-10,386	-6,084	-1,367	43
Adjusted EPS	2	-19	-11	-3	---

Compounded Sales Growth

10 Years:-3.8

5 Years:-7.8

3 Years:8.6

TTM:39.4

Compounded Profit Growth

10 Years:-2.6

5 Years:12.5

3 Years:-11.3

TTM:-40.8

Stock Price CAGR

10 Years:0.8

5 Years:-4.2

3 Years:-4

TTM:-57.8

Return on Equity

10 Years:7.1

5 Years:0.1

3 Years:-11.2

last year:1.8

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	2,444	5,332	5,332	5,156	5,153
Total Reserves	84,720	22,166	31,188	28,959	29,594
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	40,988	3,698	2,738	4,343	3,573
Other Current Liabilities	45,752	20,173	20,474	29,029	36,245
Short Term Borrowings	13,169	344	---	5,120	6,960
Total Liabilities	2,04,877	57,712	64,351	76,458	85,538
Capital Work in Progress	93	---	---	---	---
Long Term Loans & Advances	6,041	1,081	1,202	1,958	2,187
Currents Investments	692	118	466	696	11
Short Term Loans and Advances	5,196	4,484	3,991	1,267	3,815
Total Current Assets	1,31,277	54,378	61,123	70,973	79,974
Total Assets	2,04,877	57,712	64,351	76,458	85,538
Adjusted Book Value	71	43	60	66	68

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 33.81, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -4.6%, indicating poor shareholder returns.
The stock carries a high beta of 1.5, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹5309 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹21799 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 422128.6

No. of Shares: 7025 (Approx)

Performance:-57.8%

P/L: ₹-577871.4

NIFTY Performance: 9.4%

1 day Top Gainers