Gayatri Projects Ltd.

₹12.1

0 (0%)

GAYAPROJ Share Price

Construction

As on January 27, 2026

SectorConstruction

IndustryConstruction

Basic IndustryCivil Construction

Market Cap₹ 227 Cr

P/E Ratio-0.15

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	11.99	Bullish
10-DMA	11.7	Bullish
20-DMA	11.1	Bullish
50-DMA	9.57	Bullish
100-DMA	8.9	Bullish
200-DMA	8.16	Bullish

Historical Performance

1 Year

68.1%

3 Years

61.3%

5 Years

-72.3%

10 Years

-89.8%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Net Sales	10,172	31,023	39,005	34,386	34,631
Total Expenditure	17,504	34,930	34,629	30,524	29,193
Other Income	676	307	433	392	407
Operating Profit	-6,656	-3,599	4,810	4,254	5,846
Interest	3,267	3,653	3,519	3,707	3,160
Depreciation	571	763	845	909	659
Profit Before Tax	-15,041	-9,608	377	-363	2,026
Consolidated Net Profit	-15,041	-9,582	431	-581	1,601
Adjusted EPS	-80	-51	2	-3	9

Compounded Sales Growth

10 Years:-12.4

5 Years:-19

3 Years:-21.6

TTM:-20

Compounded Profit Growth

10 Years:122.6

5 Years:138.5

3 Years:91.7

TTM:9.4

Stock Price CAGR

10 Years:-20.5

5 Years:-22.8

3 Years:17.3

TTM:76.5

Return on Equity

10 Years:-4.3

5 Years:8.6

3 Years:2.3

last year:-80.3

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2023	Mar-2022	Mar-2021	Mar-2020	Mar-2019
Share Capital	374	374	374	374	374
Total Reserves	-16,358	-423	9,158	8,728	11,359
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	2,344	8,227	13,438	20,564	25,345
Other Current Liabilities	6,947	5,553	5,993	4,887	5,376
Short Term Borrowings	37,887	25,893	14,256	11,620	9,499
Total Liabilities	35,665	49,483	57,593	57,081	60,867
Capital Work in Progress	92	92	291	174	70
Long Term Loans & Advances	2,058	5,485	5,668	6,083	6,354
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	7,971	8,861	8,164	7,919	8,129
Total Current Assets	23,311	32,543	39,818	38,685	36,363
Total Assets	35,665	49,483	57,593	57,081	60,867
Adjusted Book Value	-85	---	51	49	63

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -0.15, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 18.3%, indicating sustained price appreciation.
The stock carries a beta of 0.8, indicating volatility broadly in line with the market.
In the last financial year, the company reported a negative or negligible EBITDA of ₹-6656 million, indicating weak operating profitability.
In the previous financial year, the company generated revenue of ₹10172 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1763848.4

No. of Shares: 145773 (Approx)

Performance:76.4%

P/L: ₹763848.4

NIFTY Performance: 9.4%

1 day Top Gainers