Hardwyn India Ltd.

₹15.81

0 (0.1%)

HARDWYN Share Price

Consumer Durables

As on January 28, 2026

SectorConsumer Durables

IndustryConsumer Durables

Basic IndustryFurniture Home Furnishing

Market Cap₹ 780 Cr

P/E Ratio68.77

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	16.27	Bearish
10-DMA	16.87	Bearish
20-DMA	17.47	Bearish
50-DMA	17.2	Bearish
100-DMA	15.49	Bullish
200-DMA	14.6	Bullish

Historical Performance

1 Year

2.5%

3 Years

0.1%

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023
Net Sales	1,846	1,528	1,647
Total Expenditure	1,666	1,364	1,511
Other Income	8	5	7
Operating Profit	188	170	143
Interest	12	12	9
Depreciation	18	12	3
Profit Before Tax	158	146	131
Consolidated Net Profit	112	102	93
Adjusted EPS	---	---	---

Compounded Sales Growth

10 Years:2.3

5 Years:2.3

3 Years:2.3

TTM:3.8

Compounded Profit Growth

10 Years:3.9

5 Years:3.9

3 Years:3.9

TTM:1.9

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:0

TTM:-1.4

Return on Equity

10 Years:N/A

5 Years:N/A

3 Years:0.2

last year:0.2

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023
Share Capital	488	349	262
Total Reserves	3,446	3,476	3,464
Long-Term Borrowings	---	---	---
Total Non-Current Liabilities	1	7	---
Other Current Liabilities	103	60	13
Short Term Borrowings	91	79	46
Total Liabilities	4,692	4,492	4,181
Capital Work in Progress	---	---	---
Long Term Loans & Advances	2	---	---
Currents Investments	---	---	---
Short Term Loans and Advances	153	158	97
Total Current Assets	1,190	981	712
Total Assets	4,692	4,492	4,181
Adjusted Book Value	8	8	11

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 68.77, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -1.5%, indicating poor shareholder returns.
The stock carries a beta of 0.9, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹188 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹1846 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 985660.8

No. of Shares: 62344 (Approx)

Performance:-1.4%

P/L: ₹-14339.2

NIFTY Performance: 9.4%

1 day Top Gainers