Harrisons Malayalam Ltd.

₹161.09

1.9 (1.2%)

HARRMALAYA Share Price

Industrial Products

As on January 28, 2026

SectorCapital Goods

IndustryIndustrial Products

Basic IndustryRubber

Market Cap₹ 302 Cr

P/E Ratio19.97

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	159.45	Bullish
10-DMA	160.54	Bullish
20-DMA	163.75	Bearish
50-DMA	166.41	Bearish
100-DMA	184.25	Bearish
200-DMA	197.29	Bearish

Historical Performance

1 Year

-32.6%

3 Years

23.1%

5 Years

30.5%

10 Years

214%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	5,139	4,881	4,868	4,715	4,511
Total Expenditure	4,904	4,777	4,595	4,402	3,958
Other Income	118	87	71	71	28
Operating Profit	353	192	344	385	581
Interest	131	131	122	112	136
Depreciation	73	58	44	42	41
Profit Before Tax	149	-73	178	231	404
Consolidated Net Profit	149	-73	178	231	404
Adjusted EPS	8	-4	10	13	22

Compounded Sales Growth

10 Years:9.5

5 Years:5.8

3 Years:1.7

TTM:1

Compounded Profit Growth

10 Years:-31.9

5 Years:10

3 Years:-8.4

TTM:-6.7

Stock Price CAGR

10 Years:11.2

5 Years:5.9

3 Years:7.2

TTM:-34.2

Return on Equity

10 Years:-24.7

5 Years:21.9

3 Years:9.6

last year:8.1

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	185	185	185	185	185
Total Reserves	1,357	1,254	1,377	1,195	965
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	1,026	909	1,003	935	970
Other Current Liabilities	797	853	836	668	747
Short Term Borrowings	330	366	257	265	351
Total Liabilities	4,729	4,637	5,892	5,624	5,483
Capital Work in Progress	876	719	577	357	218
Long Term Loans & Advances	41	47	43	38	38
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	276	285	1,737	1,742	1,716
Total Current Assets	838	884	2,275	2,343	2,319
Total Assets	4,729	4,637	5,892	5,624	5,483
Adjusted Book Value	84	78	85	75	62

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 19.97, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a moderate 3-year price CAGR of 7.3%, reflecting average market performance.
The stock carries a beta of 1.0, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹353 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹5139 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 658585.4

No. of Shares: 4088 (Approx)

Performance:-34.1%

P/L: ₹-341414.6

NIFTY Performance: 9.4%

1 day Top Gainers