Hathway Cable & Datacom Ltd.

₹10.66

0.4 (4.2%)

HATHWAY Share Price

Entertainment

As on January 28, 2026

SectorMedia, Entertainment & Publication

IndustryEntertainment

Basic IndustryTV Broadcasting & Software Production

Market Cap₹ 1,876 Cr

P/E Ratio20.4

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	10.68	Bearish
10-DMA	11.27	Bearish
20-DMA	11.81	Bearish
50-DMA	12.4	Bearish
100-DMA	13.25	Bearish
200-DMA	14.1	Bearish

Historical Performance

1 Year

-27.9%

3 Years

-32.1%

5 Years

-64.5%

10 Years

-71.6%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Other Income	1,124	1,414	1,046	792	1,475
Operating Profit	4,475	4,605	4,161	4,713	6,185
Interest	14	12	3	5	384
Depreciation	3,360	3,542	3,571	3,677	3,712
Profit Before Tax	1,250	1,416	904	1,561	2,037
Consolidated Net Profit	925	993	653	1,300	2,527
Adjusted EPS	1	1	---	1	1

Compounded Sales Growth

10 Years:2.2

5 Years:2.5

3 Years:2.6

TTM:0.6

Compounded Profit Growth

10 Years:-29.2

5 Years:-2.3

3 Years:-6.6

TTM:-1.4

Stock Price CAGR

10 Years:-12

5 Years:-18.8

3 Years:-12.1

TTM:-29.2

Return on Equity

10 Years:-2.8

5 Years:1.4

3 Years:0.4

last year:0.5

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	3,540	3,540	3,540	3,540	3,540
Total Reserves	40,284	39,355	38,290	37,710	36,425
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	-2,604	-2,845	-3,375	-3,650	-3,824
Other Current Liabilities	2,546	2,512	2,781	2,179	2,775
Short Term Borrowings	---	---	---	---	---
Total Liabilities	48,354	46,445	44,678	42,331	41,068
Capital Work in Progress	199	276	478	570	817
Long Term Loans & Advances	546	623	1,419	1,752	1,537
Currents Investments	19,469	17,231	12,304	7,369	10,714
Short Term Loans and Advances	1,177	993	946	1,158	388
Total Current Assets	25,415	22,091	18,629	10,996	15,397
Total Assets	48,354	46,445	44,678	42,331	41,068
Adjusted Book Value	25	24	24	23	23

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 20.4, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a weak 3-year price CAGR of -12.1%, indicating poor shareholder returns.
The stock carries a beta of 1.2, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹4475 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹20397 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 707835.3

No. of Shares: 66401 (Approx)

Performance:-29.2%

P/L: ₹-292164.7

NIFTY Performance: 9.4%

1 day Top Gainers