HT Media Ltd.

₹23.17

0.8 (3.6%)

HTMEDIA Share Price

Media

As on January 28, 2026

SectorMedia, Entertainment & Publication

IndustryMedia

Basic IndustryPrint Media

Market Cap₹ 533 Cr

P/E Ratio274.85

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	22.74	Bullish
10-DMA	22.91	Bullish
20-DMA	23.29	Bearish
50-DMA	23.44	Bearish
100-DMA	25.13	Bearish
200-DMA	22.92	Bullish

Historical Performance

1 Year

19%

3 Years

19.7%

5 Years

32.8%

10 Years

-70.6%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	18,056	16,947	17,111	15,004	11,173
Total Expenditure	18,383	17,675	18,509	14,739	12,412
Other Income	2,192	1,911	1,514	1,775	2,138
Operating Profit	1,866	1,183	115	2,040	899
Interest	673	778	756	546	558
Depreciation	980	1,192	1,317	1,352	1,373
Profit Before Tax	154	-1,405	-1,934	141	-1,064
Consolidated Net Profit	20	-806	-2,273	178	-708
Adjusted EPS	---	-3	-10	1	-3

Compounded Sales Growth

10 Years:-6.3

5 Years:-2.8

3 Years:3.8

TTM:1.3

Compounded Profit Growth

10 Years:-59.2

5 Years:-71.3

3 Years:-35.7

TTM:-61.6

Stock Price CAGR

10 Years:-11.4

5 Years:6.3

3 Years:6.2

TTM:14.9

Return on Equity

10 Years:7.5

5 Years:-3.1

3 Years:-9.8

last year:0.1

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	463	463	462	462	461
Total Reserves	16,196	16,674	17,525	20,367	20,416
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	147	922	1,203	888	542
Other Current Liabilities	9,254	9,449	9,093	8,684	8,668
Short Term Borrowings	4,838	5,271	5,229	4,967	4,595
Total Liabilities	37,743	39,472	40,322	42,108	41,725
Capital Work in Progress	109	183	358	199	158
Long Term Loans & Advances	1,162	1,827	1,649	856	1,313
Currents Investments	11,438	9,784	6,487	10,218	4,490
Short Term Loans and Advances	2,462	1,635	1,385	1,865	1,129
Total Current Assets	19,991	18,455	14,347	18,369	11,126
Total Assets	37,743	39,472	40,322	42,108	41,725
Adjusted Book Value	72	74	78	90	91

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 274.85, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a moderate 3-year price CAGR of 6.7%, reflecting average market performance.
The stock carries a beta of 0.8, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹1866 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹18056 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1148735.7

No. of Shares: 49579 (Approx)

Performance:14.9%

P/L: ₹148735.7

NIFTY Performance: 9.4%

1 day Top Gainers