Marathon Nextgen Realty Ltd.

₹499.75

25.7 (5.4%)

MARATHON Share Price

Realty

As on January 28, 2026

SectorRealty

IndustryRealty

Basic IndustryResidential Commercial Projects

Market Cap₹ 3,460 Cr

P/E Ratio13.72

Dividend Yield0.04 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	492.51	Bullish
10-DMA	498.88	Bullish
20-DMA	510.73	Bearish
50-DMA	531.57	Bearish
100-DMA	569.71	Bearish
200-DMA	583.81	Bearish

Historical Performance

1 Year

-10.9%

3 Years

110.8%

5 Years

513.9%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	3,948	3,819	4,000	2,391	1,104
Other Income	963	412	424	381	176
Operating Profit	2,693	2,741	2,817	1,125	813
Interest	588	909	1,225	745	438
Depreciation	27	30	31	30	54
Profit Before Tax	2,079	1,802	1,561	350	321
Consolidated Net Profit	1,866	1,665	1,210	385	152
Adjusted EPS	36	33	26	8	3

Compounded Sales Growth

10 Years:24.1

5 Years:19.2

3 Years:13.6

TTM:-3.8

Compounded Profit Growth

10 Years:17.5

5 Years:50.6

3 Years:37.1

TTM:2.3

Stock Price CAGR

10 Years:N/A

5 Years:45.2

3 Years:28.2

TTM:-15.6

Return on Equity

10 Years:14.7

5 Years:3.3

3 Years:26.1

last year:36.4

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	256	256	232	230	230
Total Reserves	11,606	9,791	7,451	6,242	5,858
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	3,841	6,719	8,577	9,214	6,973
Other Current Liabilities	3,527	3,891	3,256	4,316	2,741
Short Term Borrowings	218	671	781	761	518
Total Liabilities	21,397	22,948	21,531	21,349	16,940
Capital Work in Progress	---	---	---	---	---
Long Term Loans & Advances	6,315	7,509	7,906	5,784	4,409
Currents Investments	---	---	41	---	---
Short Term Loans and Advances	2,873	3,627	3,209	3,411	3,134
Total Current Assets	11,376	11,735	10,288	9,912	9,494
Total Assets	21,397	22,948	21,531	21,349	16,940
Adjusted Book Value	232	196	166	141	132

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 13.72, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a strong 3-year price CAGR of 28.3%, indicating sustained price appreciation.
The stock carries a high beta of 1.3, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹2693 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹5801 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 843602.3

No. of Shares: 1688 (Approx)

Performance:-15.6%

P/L: ₹-156397.7

NIFTY Performance: 9.4%

1 day Top Gainers