Keystone Realtors Ltd

₹471.35

3.5 (0.7%)

RUSTOMJEE Share Price

Realty

As on January 28, 2026

SectorRealty

IndustryRealty

Basic IndustryResidential Commercial Projects

Market Cap₹ 5,981 Cr

P/E Ratio34.55

Dividend Yield0.03 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	481.66	Bearish
10-DMA	487.19	Bearish
20-DMA	507.6	Bearish
50-DMA	524.43	Bearish
100-DMA	556.81	Bearish
200-DMA	567.07	Bearish

Historical Performance

1 Year

-18.5%

3 Years

-4.4%

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	7,316	6,894	3,831	3,249	741
Other Income	1,173	534	448	336	3,285
Operating Profit	4,049	2,293	1,431	2,133	4,425
Interest	1,232	1,059	360	233	1,397
Depreciation	137	79	46	35	15
Profit Before Tax	2,570	1,445	1,077	1,844	3,012
Consolidated Net Profit	1,720	1,122	820	1,396	3,105
Adjusted EPS	14	10	7	14	31

Compounded Sales Growth

10 Years:20.7

5 Years:10.6

3 Years:9.6

TTM:-2

Compounded Profit Growth

10 Years:27.7

5 Years:50.9

3 Years:4.3

TTM:8.9

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:-1.5

TTM:-19.1

Return on Equity

10 Years:11758.3

5 Years:31

3 Years:7.2

last year:13.6

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	1,260	1,139	1,139	1,000	1,000
Total Reserves	26,090	16,670	15,493	8,326	7,009
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	4,718	7,946	2,579	3,054	3,755
Other Current Liabilities	18,753	22,320	12,635	10,258	11,137
Short Term Borrowings	6,456	4,395	8,920	11,897	10,283
Total Liabilities	65,965	59,225	44,743	38,383	36,153
Capital Work in Progress	---	---	---	---	4
Long Term Loans & Advances	908	1,077	823	823	738
Currents Investments	80	39	44	107	42
Short Term Loans and Advances	5,525	4,166	4,652	4,160	3,420
Total Current Assets	56,458	49,971	36,945	31,406	29,122
Total Assets	65,965	59,225	44,743	38,383	36,153
Adjusted Book Value	217	156	146	93	80

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 34.55, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -1.1%, indicating poor shareholder returns.
The stock carries a low beta of 0.5, suggesting lower volatility than the broader market.
In the last financial year, the company reported an EBITDA of ₹4049 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹20041 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 809115.1

No. of Shares: 1717 (Approx)

Performance:-19.1%

P/L: ₹-190884.9

NIFTY Performance: 9.4%

1 day Top Gainers