Setco Automotive Ltd.

₹12.03

-0.2 (-1.2%)

SETCO Share Price

Auto Components

As on January 28, 2026

SectorAutomobile and Auto Components

IndustryAuto Components

Basic IndustryAuto Components & Equipments

Market Cap₹ 161 Cr

P/E Ratio-1.53

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	12.32	Bearish
10-DMA	13.11	Bearish
20-DMA	14.04	Bearish
50-DMA	15.04	Bearish
100-DMA	16.28	Bearish
200-DMA	16.82	Bearish

Historical Performance

1 Year

-26.9%

3 Years

17.4%

5 Years

-6.7%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	7,186	6,407	5,456	4,350	3,593
Total Expenditure	6,094	5,682	5,053	4,509	3,693
Other Income	117	27	45	99	87
Operating Profit	1,209	752	448	-60	-14
Interest	2,174	1,797	1,547	1,083	591
Depreciation	321	347	384	374	337
Profit Before Tax	-1,292	-1,414	-1,611	-2,541	-1,271
Consolidated Net Profit	-1,051	-1,127	-1,533	-2,244	-1,201
Adjusted EPS	-8	-8	-11	-17	-9

Compounded Sales Growth

10 Years:4

5 Years:8.8

3 Years:10.6

TTM:2.3

Compounded Profit Growth

10 Years:9.4

5 Years:18.7

3 Years:-14.1

TTM:-1.4

Stock Price CAGR

10 Years:N/A

5 Years:-2.3

3 Years:5.5

TTM:-26

Return on Equity

10 Years:1.7

5 Years:-9

3 Years:-11.5

last year:-7.9

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	268	268	268	268	268
Total Reserves	-6,035	-4,974	-3,842	-2,339	-510
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	10,830	9,235	7,912	6,630	1,593
Other Current Liabilities	354	439	422	237	696
Short Term Borrowings	357	415	672	661	2,503
Total Liabilities	5,590	5,410	5,662	6,005	5,602
Capital Work in Progress	2	---	---	24	2
Long Term Loans & Advances	32	29	29	31	30
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	81	105	139	270	116
Total Current Assets	2,402	1,974	1,956	2,038	2,128
Total Assets	5,590	5,410	5,662	6,005	5,602
Adjusted Book Value	-43	-35	-27	-15	-2

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -1.53, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a moderate 3-year price CAGR of 5.5%, reflecting average market performance.
The stock carries a low beta of 0.7, suggesting lower volatility than the broader market.
In the last financial year, the company reported an EBITDA of ₹1209 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹7186 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 739852.4

No. of Shares: 61501 (Approx)

Performance:-26%

P/L: ₹-260147.6

NIFTY Performance: 9.4%

1 day Top Gainers