Aegis Vopak Terminals Ltd.

₹220.37

19.2 (9.5%)

AEGISVOPAK Share Price

OIL

As on January 27, 2026

SectorOil, Gas & Consumable Fuels

IndustryOIL

Basic IndustryOil Storage & Transportation

Market Cap₹ 24,257 Cr

P/E Ratio171.27

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	206.19	Bullish
10-DMA	214.65	Bullish
20-DMA	228.99	Bearish
50-DMA	246.19	Bearish
100-DMA	254.27	Bearish
200-DMA	---

Historical Performance

1 Year

N/A

3 Years

N/A

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Net Sales	6,211	5,618	3,533	---
Total Expenditure	1,634	1,642	1,240	6
Other Income	262	84	27	---
Operating Profit	4,839	4,059	2,320	-6
Interest	1,927	1,709	1,382	5
Depreciation	1,262	1,140	912	---
Profit Before Tax	1,650	1,210	26	-11
Consolidated Net Profit	1,272	865	-1	-11
Adjusted EPS	1	1	---	---

Compounded Sales Growth

10 Years:N/A

5 Years:N/A

3 Years:N/A

TTM:2

Compounded Profit Growth

10 Years:109.5

5 Years:109.5

3 Years:109.5

TTM:8

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:N/A

TTM:N/A

Return on Equity

10 Years:N/A

5 Years:N/A

3 Years:0

last year:1.3

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022
Share Capital	9,888	11	11	6
Total Reserves	9,310	9,961	9,520	13
Long-Term Borrowings	---	---	---	---
Total Non-Current Liabilities	39,041	33,130	23,985	984
Other Current Liabilities	2,832	1,800	965	18
Short Term Borrowings	---	---	---	---
Total Liabilities	61,225	45,234	34,792	1,025
Capital Work in Progress	1,571	531	1,524	85
Long Term Loans & Advances	5,400	6,097	1,159	650
Currents Investments	---	---	---	---
Short Term Loans and Advances	618	1,080	636	4
Total Current Assets	8,248	3,678	1,798	95
Total Assets	61,225	45,234	34,792	1,025
Adjusted Book Value	15	7	6	---

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 171.27, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered price CAGR data is unavailable.
The stock carries a beta of 1.1, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹4839 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹6211 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 910619.8

No. of Shares: 4132 (Approx)

Performance:-8.9%

P/L: ₹-89380.2

NIFTY Performance: 9.7%

1 day Top Gainers