Cyber Media (India) Ltd.

₹16.08

-0.4 (-2.7%)

CYBERMEDIA Share Price

Media

As on January 12, 2026

SectorMedia, Entertainment & Publication

IndustryMedia

Basic IndustryElectronic Media

Market Cap₹ 29 Cr

P/E Ratio-2.43

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	16.65	Bearish
10-DMA	16.97	Bearish
20-DMA	16.77	Bearish
50-DMA	16.88	Bearish
100-DMA	17.25	Bearish
200-DMA	16.16	Bearish

Historical Performance

1 Year

-27.5%

3 Years

-0.3%

5 Years

408.9%

10 Years

28.6%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	867	1,018	784	716	385
Total Expenditure	873	970	732	674	361
Other Income	14	29	2	4	3
Operating Profit	9	78	54	46	27
Interest	8	9	13	20	20
Depreciation	3	4	4	4	2
Profit Before Tax	-91	50	98	22	4
Consolidated Net Profit	-113	14	40	13	-2
Adjusted EPS	-7	1	2	1	---

Compounded Sales Growth

10 Years:9.2

5 Years:16.7

3 Years:3.9

TTM:-3.2

Compounded Profit Growth

10 Years:10.1

5 Years:-16.4

3 Years:24.4

TTM:23.2

Stock Price CAGR

10 Years:1.4

5 Years:34.4

3 Years:0.2

TTM:-26

Return on Equity

10 Years:-11.6

5 Years:-0.1

3 Years:2.4

last year:-6.8

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	157	157	157	157	157
Total Reserves	-320	-203	-211	-267	-275
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	102	75	93	35	14
Other Current Liabilities	64	33	12	30	14
Short Term Borrowings	4	---	---	86	133
Total Liabilities	449	421	352	269	206
Capital Work in Progress	---	---	1	---	---
Long Term Loans & Advances	4	5	7	5	5
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	25	30	34	25	26
Total Current Assets	378	352	301	219	153
Total Assets	449	421	352	269	206
Adjusted Book Value	-10	-3	-3	-7	-8

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -2.43, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of 1.2%, indicating poor shareholder returns.
The stock carries a beta of 0.8, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹9 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹867 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 740375.8

No. of Shares: 46043 (Approx)

Performance:-26%

P/L: ₹-259624.2

NIFTY Performance: 11.7%

1 day Top Gainers