Ethos Ltd.

₹2,492

-1.8 (-0.1%)

ETHOSLTD Share Price

Consumer Durables

As on January 28, 2026

SectorConsumer Durables

IndustryConsumer Durables

Basic IndustryGems Jewellery And Watches

Market Cap₹ 6,662 Cr

P/E Ratio65.59

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	2,496.04	Bearish
10-DMA	2,543.22	Bearish
20-DMA	2,727.39	Bearish
50-DMA	2,888.89	Bearish
100-DMA	2,782.21	Bearish
200-DMA	2,721.45	Bearish

Historical Performance

1 Year

11.6%

3 Years

163.6%

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Sales	12,445	9,931	7,838	5,729	3,818
Operating Expenses	---	---	---	---	---
Other Income	243	236	149	128	164
Operating Profit	2,224	1,813	1,350	845	590
Interest	275	220	202	215	199
Depreciation	630	487	346	315	325
Profit Before Tax	1,301	1,113	807	315	67
Consolidated Net Profit	963	833	603	234	48
Adjusted EPS	38	33	25	12	3

Compounded Sales Growth

10 Years:28.6

5 Years:22.3

3 Years:16.7

TTM:4.6

Compounded Profit Growth

10 Years:89

5 Years:68.4

3 Years:32.7

TTM:2.9

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:38.1

TTM:6.6

Return on Equity

10 Years:N/A

5 Years:2.5

3 Years:24.9

last year:38

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	245	245	233	191	182
Total Reserves	9,577	8,595	6,081	2,126	1,382
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	2,386	1,069	901	1,002	804
Other Current Liabilities	858	698	484	536	461
Short Term Borrowings	---	---	4	228	268
Total Liabilities	14,002	11,616	8,711	4,953	3,853
Capital Work in Progress	306	70	40	---	38
Long Term Loans & Advances	399	256	207	274	116
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	517	499	588	259	241
Total Current Assets	8,905	8,641	6,385	3,364	2,565
Total Assets	14,002	11,616	8,711	4,953	3,853
Adjusted Book Value	388	349	261	121	86

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 65.59, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 38.1%, indicating sustained price appreciation.
The stock carries a low beta of 0.7, suggesting lower volatility than the broader market.
In the last financial year, the company reported an EBITDA of ₹2224 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹12516 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1066146.4

No. of Shares: 428 (Approx)

Performance:6.6%

P/L: ₹66146.4

NIFTY Performance: 9.4%

1 day Top Gainers