Firstsource Solutions Ltd.

₹312

-1.6 (-0.5%)

FSL Share Price

Commercial Services & Supplies

As on January 27, 2026

SectorServices

IndustryCommercial Services & Supplies

Basic IndustryBusiness Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Market Cap₹ 21,617 Cr

P/E Ratio36.58

Dividend Yield0.13 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	313.25	Bearish
10-DMA	316.61	Bearish
20-DMA	325.22	Bearish
50-DMA	339.37	Bearish
100-DMA	342.95	Bearish
200-DMA	351.35	Bearish

Historical Performance

1 Year

-11.3%

3 Years

201.6%

5 Years

248.6%

10 Years

724.3%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	4,201	3,118	2,896	2,702	2,604
Other Income	104	424	1,343	36	39
Operating Profit	12,068	9,933	9,574	9,604	8,404
Interest	1,479	1,034	790	639	872
Depreciation	3,270	2,602	2,632	2,494	2,064
Profit Before Tax	7,407	6,297	6,152	6,471	4,318
Consolidated Net Profit	5,945	5,147	5,137	5,374	3,617
Adjusted EPS	9	7	7	8	5

Compounded Sales Growth

10 Years:21.3

5 Years:14.3

3 Years:6.2

TTM:4.7

Compounded Profit Growth

10 Years:20.5

5 Years:11.8

3 Years:2

TTM:2.9

Stock Price CAGR

10 Years:23.6

5 Years:29

3 Years:44.5

TTM:-3.9

Return on Equity

10 Years:3.9

5 Years:5.2

3 Years:7.4

last year:8.5

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	6,970	6,970	6,970	6,970	6,961
Total Reserves	32,980	29,564	26,047	22,845	20,748
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	11,370	4,656	4,427	8,593	3,591
Other Current Liabilities	7,610	5,976	7,185	6,085	6,037
Short Term Borrowings	11,908	6,673	5,271	6,950	4,367
Total Liabilities	76,488	57,835	53,696	54,269	45,605
Capital Work in Progress	491	171	34	---	---
Long Term Loans & Advances	1,656	1,527	1,232	1,290	1,518
Currents Investments	616	300	596	1,185	826
Short Term Loans and Advances	1,236	661	594	909	415
Total Current Assets	22,240	15,347	14,082	14,212	12,313
Total Assets	76,488	57,835	53,696	54,269	45,605
Adjusted Book Value	57	52	47	43	40

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 36.58, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 42.8%, indicating sustained price appreciation.
The stock carries a beta of 1.2, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹12068 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹79803 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 960591.1

No. of Shares: 3079 (Approx)

Performance:-3.9%

P/L: ₹-39408.9

NIFTY Performance: 9.7%

1 day Top Gainers