GMR Power and Urban Infra Ltd.

₹104.69

1.1 (1.1%)

GMRP&UI Share Price

Power

As on January 28, 2026

SectorPower

IndustryPower

Basic IndustryPower Generation

Market Cap₹ 7,552 Cr

P/E Ratio5.28

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	103.63	Bullish
10-DMA	103.95	Bullish
20-DMA	106.18	Bearish
50-DMA	112.81	Bearish
100-DMA	115.05	Bearish
200-DMA	115.24	Bearish

Historical Performance

1 Year

0.8%

3 Years

445.3%

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	2,455	2,315	4,466	3,433	3,046
Other Income	5,138	3,446	3,626	1,799	3,281
Operating Profit	21,809	14,131	7,896	6,754	6,590
Interest	15,710	14,765	13,501	13,545	15,295
Depreciation	5,998	2,863	1,492	1,282	1,229
Profit Before Tax	17,763	-485	12,638	-5,460	-21,606
Consolidated Net Profit	14,175	-1,030	11,828	-6,475	-20,577
Adjusted EPS	20	-2	20	-11	---

Compounded Sales Growth

10 Years:18.3

5 Years:18.3

3 Years:9.1

TTM:7.2

Compounded Profit Growth

10 Years:-24.9

5 Years:-24.9

3 Years:-5.4

TTM:36.7

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:76

TTM:-3.7

Return on Equity

10 Years:N/A

5 Years:0

3 Years:19.6

last year:19.8

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	3,574	3,018	3,018	3,018	---
Total Reserves	2,295	-32,190	-29,232	-24,662	-20,567
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	99,717	1,29,605	69,947	77,119	86,300
Other Current Liabilities	38,635	54,478	35,195	46,693	52,233
Short Term Borrowings	5,612	6,255	7,458	5,134	8,016
Total Liabilities	1,69,829	1,94,668	1,17,984	1,40,682	1,54,086
Capital Work in Progress	5,053	3,574	---	---	---
Long Term Loans & Advances	1,932	11,674	11,365	14,025	21,310
Currents Investments	2,474	2,371	170	458	4,306
Short Term Loans and Advances	26,201	21,666	23,454	15,458	12,501
Total Current Assets	62,687	54,233	47,286	36,532	38,621
Total Assets	1,69,829	1,94,668	1,17,984	1,40,682	1,54,086
Adjusted Book Value	8	-48	-43	-36	---

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of 5.28, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 76.9%, indicating sustained price appreciation.
The stock carries a high beta of 2.0, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹21809 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹63440 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 963198.1

No. of Shares: 9200 (Approx)

Performance:-3.7%

P/L: ₹-36801.9

NIFTY Performance: 9.4%

1 day Top Gainers