Grauer & Weil (India) Ltd.

₹57.8

-2.2 (-3.7%)

GRAUWEIL Share Price

Chemicals & Petrochemicals

As on October 25, 2023

Sector

IndustryChemicals & Petrochemicals

Basic IndustryCommodity Chemicals

Market Cap₹ 2,658 Cr

P/E Ratio16.67

Dividend Yield0.87 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	60.48	Bearish
10-DMA	60.74	Bearish
20-DMA	62.15	Bearish
50-DMA	64.44	Bearish
100-DMA	59.88	Bearish
200-DMA	55.11	Bullish

Historical Performance

1 Year

N/A

3 Years

36.2%

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	11,337	10,689	9,818	7,683	6,058
Total Expenditure	9,465	8,803	8,288	6,588	5,102
Other Income	484	335	220	177	200
Operating Profit	2,356	2,221	1,750	1,272	1,156
Interest	36	48	25	32	29
Depreciation	224	211	198	196	184
Profit Before Tax	2,096	1,962	1,520	1,068	942
Consolidated Net Profit	1,572	1,463	1,130	788	688
Adjusted EPS	3	3	2	2	2

Compounded Sales Growth

10 Years:22

5 Years:12.9

3 Years:8.1

TTM:1.2

Compounded Profit Growth

10 Years:36.3

5 Years:15.7

3 Years:14.8

TTM:1.5

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:N/A

TTM:N/A

Return on Equity

10 Years:0.9

5 Years:1.5

3 Years:2.5

last year:3.5

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	453	227	227	227	227
Total Reserves	8,939	7,825	6,565	5,597	4,914
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	494	565	527	504	508
Other Current Liabilities	1,297	959	769	559	559
Short Term Borrowings	59	200	191	194	190
Total Liabilities	12,855	11,243	9,543	8,240	7,499
Capital Work in Progress	268	142	30	10	36
Long Term Loans & Advances	165	152	73	75	70
Currents Investments	709	483	131	5	---
Short Term Loans and Advances	242	204	165	139	163
Total Current Assets	9,363	8,325	6,381	5,519	4,987
Total Assets	12,855	11,243	9,543	8,240	7,499
Adjusted Book Value	21	18	15	13	11

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 16.67, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered price CAGR data is unavailable.
The stock carries beta data is unavailable, making volatility assessment inconclusive.
In the last financial year, the company reported an EBITDA of ₹2356 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹11337 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹

Current Value: ₹

No. of Shares: NaN (Approx)

Performance:%

P/L: ₹

NIFTY Performance: %

1 day Top Gainers