Vodafone Idea Ltd.

₹11.26

-0.2 (-2.1%)

IDEA Share Price

Telecom - Services

As on January 9, 2026

SectorTelecommunication

IndustryTelecom - Services

Basic IndustryTelecom - Cellular & Fixed line services

Market Cap₹ 1,22,103 Cr

P/E Ratio-2.94

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	11.45	Bearish
10-DMA	11.54	Bearish
20-DMA	11.59	Bearish
50-DMA	10.73	Bullish
100-DMA	9.38	Bullish
200-DMA	8.25	Bullish

Historical Performance

1 Year

42.2%

3 Years

51.1%

5 Years

-4.2%

10 Years

-86%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Other Income	11,484	2,107	3,846	1,833	4,131
Operating Profit	1,91,472	1,72,403	1,71,374	1,61,994	1,73,152
Interest	2,45,434	2,57,666	2,33,634	2,10,147	1,81,934
Depreciation	2,19,732	2,26,335	2,30,497	2,35,843	2,36,385
Profit Before Tax	-2,73,676	-3,04,098	-2,92,976	-2,82,341	-4,42,534
Consolidated Net Profit	-2,73,834	-3,12,384	-2,93,011	-2,82,454	-4,42,331
Adjusted EPS	-4	-6	-6	-9	-15

Compounded Sales Growth

10 Years:6.7

5 Years:-0.6

3 Years:2.5

TTM:0.4

Compounded Profit Growth

10 Years:24.3

5 Years:-18

3 Years:-0.6

TTM:-2.6

Stock Price CAGR

10 Years:-17.4

5 Years:-1.4

3 Years:15.3

TTM:45.3

Return on Equity

10 Years:4.6

5 Years:-15.4

3 Years:-6

last year:-3.8

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	7,13,930	5,01,198	4,86,797	3,21,188	2,87,354
Total Reserves	-17,86,639	-15,42,886	-12,30,430	-9,40,886	-6,69,995
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	21,25,613	23,50,094	22,15,660	19,48,540	17,53,040
Other Current Liabilities	4,45,336	4,01,408	4,49,967	4,56,902	5,30,810
Short Term Borrowings	---	---	14,748	22,500	---
Total Liabilities	19,78,550	18,49,839	20,72,290	19,40,260	20,34,780
Capital Work in Progress	24,716	6,388	3,003	3,239	5,996
Long Term Loans & Advances	65,370	65,919	1,00,495	1,06,946	1,36,905
Currents Investments	---	2	---	---	---
Short Term Loans and Advances	1,13,516	98,841	1,06,817	1,06,668	1,531
Total Current Assets	3,10,395	1,28,605	1,38,536	1,68,387	1,40,342
Total Assets	19,78,550	18,49,839	20,72,290	19,40,260	20,34,780
Adjusted Book Value	-15	-21	-15	-19	-13

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -2.94, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 15.3%, indicating sustained price appreciation.
The stock carries a high beta of 1.6, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹191472 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹435713 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1454780.4

No. of Shares: 129199 (Approx)

Performance:45.5%

P/L: ₹454780.4

NIFTY Performance: 9.6%

1 day Top Gainers