Krystal Integrated Services Ltd

₹601.6

0.6 (0.1%)

KRYSTAL Share Price

Commercial Services & Supplies

As on January 28, 2026

SectorServices

IndustryCommercial Services & Supplies

Basic IndustryDiversified Commercial Services

Market Cap₹ 840 Cr

P/E Ratio13.45

Dividend Yield0.02 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	601.92	Bearish
10-DMA	607.73	Bearish
20-DMA	571.92	Bullish
50-DMA	546.66	Bullish
100-DMA	581.46	Bullish
200-DMA	599.87	Bullish

Historical Performance

1 Year

9.7%

3 Years

N/A

5 Years

N/A

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Sales	160	---	---	---	---
Operating Expenses	36	23	22	267	215
Other Income	229	123	33	22	30
Operating Profit	946	769	614	415	237
Interest	104	122	178	101	95
Depreciation	86	71	47	43	47
Profit Before Tax	755	576	390	271	94
Consolidated Net Profit	625	491	269	263	168
Adjusted EPS	45	35	23	23	15

Compounded Sales Growth

10 Years:35.8

5 Years:20.8

3 Years:17

TTM:3.4

Compounded Profit Growth

10 Years:44.8

5 Years:30

3 Years:18.9

TTM:5

Stock Price CAGR

10 Years:N/A

5 Years:N/A

3 Years:N/A

TTM:7.3

Return on Equity

10 Years:N/A

5 Years:14.6

3 Years:23.3

last year:44.7

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	140	140	58	58	58
Total Reserves	4,232	3,622	1,576	1,581	1,303
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	185	120	214	239	207
Other Current Liabilities	1,682	1,153	1,091	1,236	952
Short Term Borrowings	787	760	205	247	307
Total Liabilities	7,689	6,485	3,432	3,988	3,304
Capital Work in Progress	---	---	---	600	600
Long Term Loans & Advances	673	587	229	250	67
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	1,364	784	311	133	160
Total Current Assets	5,839	4,973	2,055	2,888	2,448
Total Assets	7,689	6,485	3,432	3,988	3,304
Adjusted Book Value	313	269	142	142	118

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 13.45, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a weak 3-year price CAGR of -15.6%, indicating poor shareholder returns.
The stock carries a low beta of 0.6, suggesting lower volatility than the broader market.
In the last financial year, the company reported an EBITDA of ₹946 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹12128 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1073135.9

No. of Shares: 1784 (Approx)

Performance:7.3%

P/L: ₹73135.9

NIFTY Performance: 9.4%

1 day Top Gainers