Madhav Marbles And Granites Ltd.

₹34.89

-0.4 (-1.1%)

MADHAV Share Price

Consumer Durables

As on January 28, 2026

SectorConsumer Durables

IndustryConsumer Durables

Basic IndustryGranites & Marbles

Market Cap₹ 31 Cr

P/E Ratio-45.92

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	35.59	Bearish
10-DMA	37.6	Bearish
20-DMA	39.77	Bearish
50-DMA	40.98	Bearish
100-DMA	42.37	Bearish
200-DMA	43.8	Bearish

Historical Performance

1 Year

-27.6%

3 Years

-16.6%

5 Years

-33.9%

10 Years

-43.1%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	311	399	472	534	620
Total Expenditure	311	408	467	513	590
Other Income	30	37	42	42	34
Operating Profit	29	28	47	62	64
Interest	15	18	10	8	9
Depreciation	26	28	47	49	46
Profit Before Tax	-11	-18	-10	5	9
Consolidated Net Profit	-7	-14	-22	-24	9
Adjusted EPS	-1	-2	-2	-3	1

Compounded Sales Growth

10 Years:-16.6

5 Years:-12.4

3 Years:-10.3

TTM:-4.9

Compounded Profit Growth

10 Years:-44.8

5 Years:-35.3

3 Years:-22

TTM:-14

Stock Price CAGR

10 Years:-5.6

5 Years:-7.7

3 Years:-5.9

TTM:-28

Return on Equity

10 Years:N/A

5 Years:1

3 Years:-2.4

last year:-0.8

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	89	89	89	89	89
Total Reserves	1,154	1,160	1,175	1,197	1,225
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	52	43	46	34	67
Other Current Liabilities	21	25	32	53	45
Short Term Borrowings	99	127	67	58	59
Total Liabilities	1,491	1,522	1,503	1,518	1,594
Capital Work in Progress	28	28	28	29	32
Long Term Loans & Advances	325	300	430	443	258
Currents Investments	---	---	---	---	---
Short Term Loans and Advances	231	247	229	212	232
Total Current Assets	647	716	717	677	773
Total Assets	1,491	1,522	1,503	1,518	1,594
Adjusted Book Value	139	140	141	144	147

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -45.92, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of -6.4%, indicating poor shareholder returns.
The stock carries a beta of 1.2, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹29 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹311 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 719678.2

No. of Shares: 20627 (Approx)

Performance:-28%

P/L: ₹-280321.8

NIFTY Performance: 9.4%

1 day Top Gainers