NDR Auto Components Ltd.

₹678.65

25 (3.8%)

NDRAUTO Share Price

Auto Components

As on January 28, 2026

SectorAutomobile and Auto Components

IndustryAuto Components

Basic IndustryAuto Components & Equipments

Market Cap₹ 1,623 Cr

P/E Ratio30.31

Dividend Yield0.04 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	675.81	Bullish
10-DMA	700.29	Bearish
20-DMA	750.44	Bearish
50-DMA	803.04	Bearish
100-DMA	910.78	Bearish
200-DMA	922.45	Bearish

Historical Performance

1 Year

-1.2%

3 Years

368.1%

5 Years

1260%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	7,128	6,016	3,928	2,325	1,141
Total Expenditure	6,395	5,453	3,611	2,186	1,078
Other Income	43	36	63	77	77
Operating Profit	776	598	380	216	141
Interest	32	29	18	7	1
Depreciation	161	148	87	73	50
Profit Before Tax	679	495	352	182	90
Consolidated Net Profit	533	387	281	149	85
Adjusted EPS	22	16	12	6	4

Compounded Sales Growth

10 Years:49.1

5 Years:49.1

3 Years:25.1

TTM:3.5

Compounded Profit Growth

10 Years:51.9

5 Years:51.9

3 Years:29

TTM:6.6

Stock Price CAGR

10 Years:N/A

5 Years:67.1

3 Years:67.3

TTM:-4.6

Return on Equity

10 Years:N/A

5 Years:3.6

3 Years:11.8

last year:22.4

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	238	119	59	59	59
Total Reserves	2,785	2,417	2,120	1,853	1,722
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	298	271	306	106	43
Other Current Liabilities	216	126	193	54	23
Short Term Borrowings	---	---	---	---	---
Total Liabilities	4,855	3,959	3,430	2,483	2,217
Capital Work in Progress	277	122	134	321	32
Long Term Loans & Advances	279	127	154	19	46
Currents Investments	---	11	9	---	---
Short Term Loans and Advances	122	172	67	194	15
Total Current Assets	2,134	1,691	1,311	1,243	1,326
Total Assets	4,855	3,959	3,430	2,483	2,217
Adjusted Book Value	127	107	183	161	300

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 30.31, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 67.8%, indicating sustained price appreciation.
The stock carries a high beta of 1.5, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹776 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹7128 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 953695.9

No. of Shares: 1405 (Approx)

Performance:-4.6%

P/L: ₹-46304.1

NIFTY Performance: 9.4%

1 day Top Gainers