Varroc Engineering Ltd.

₹557.55

6.3 (1.1%)

VARROC Share Price

Auto Components

As on January 28, 2026

SectorAutomobile and Auto Components

IndustryAuto Components

Basic IndustryAuto Components & Equipments

Market Cap₹ 8,556 Cr

P/E Ratio139.13

Dividend Yield0.18 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	553.73	Bullish
10-DMA	554.68	Bullish
20-DMA	577.06	Bearish
50-DMA	615.96	Bearish
100-DMA	616.82	Bearish
200-DMA	568.27	Bearish

Historical Performance

1 Year

0.8%

3 Years

100.3%

5 Years

33.2%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	81,541	75,519	68,912	58,442	43,739
Total Expenditure	73,792	67,963	63,164	54,849	40,359
Other Income	316	455	297	339	1,157
Operating Profit	8,064	8,011	6,046	3,933	4,537
Interest	1,702	1,939	1,903	1,184	889
Depreciation	3,233	3,368	3,367	3,045	2,738
Profit Before Tax	1,693	3,149	829	-301	1,266
Consolidated Net Profit	612	5,260	-8,198	-11,099	-6,319
Adjusted EPS	4	34	-54	-73	-41

Compounded Sales Growth

10 Years:3.8

5 Years:-6

3 Years:6.9

TTM:1.5

Compounded Profit Growth

10 Years:36.4

5 Years:217.1

3 Years:-54.7

TTM:-35

Stock Price CAGR

10 Years:N/A

5 Years:5.8

3 Years:26

TTM:0

Return on Equity

10 Years:38.4

5 Years:-41.4

3 Years:-53.7

last year:4

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	153	153	153	153	153
Total Reserves	15,498	14,818	9,609	19,734	30,126
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	4,253	6,788	7,354	4,981	18,323
Other Current Liabilities	7,409	6,951	13,762	15,290	22,243
Short Term Borrowings	3,974	2,074	2,623	1,438	8,218
Total Liabilities	45,856	43,637	46,139	1,09,890	1,10,469
Capital Work in Progress	1,000	764	1,209	1,124	4,937
Long Term Loans & Advances	664	672	712	336	1,016
Currents Investments	374	963	300	---	---
Short Term Loans and Advances	1,060	1,116	917	1,052	4,928
Total Current Assets	19,831	16,951	17,763	14,282	43,072
Total Assets	45,856	43,637	46,139	1,09,890	1,10,469
Adjusted Book Value	102	98	64	130	198

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a high PE of 139.13, indicating expensive valuation or elevated growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 26.8%, indicating sustained price appreciation.
The stock carries a high beta of 1.4, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹8064 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹81541 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1000089.7

No. of Shares: 1794 (Approx)

Performance:0%

P/L: ₹89.7

NIFTY Performance: 9.4%

1 day Top Gainers