Xelpmoc Design And Tech Ltd.

₹142.11

6.6 (4.9%)

XELPMOC Share Price

IT - Software

As on January 28, 2026

SectorInformation Technology

IndustryIT - Software

Basic IndustrySoftware Products

Market Cap₹ 208 Cr

P/E Ratio-25.89

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	132.58	Bullish
10-DMA	131.09	Bullish
20-DMA	129.7	Bullish
50-DMA	130.76	Bullish
100-DMA	122.17	Bullish
200-DMA	108.74	Bullish

Historical Performance

1 Year

20.4%

3 Years

2.9%

5 Years

-55.1%

10 Years

N/A

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Operating Expenses	1	11	10	3	1
Other Income	9	23	38	16	11
Operating Profit	-65	-102	-143	-134	47
Interest	1	2	3	---	---
Depreciation	15	21	17	1	5
Profit Before Tax	-81	-135	-164	-135	41
Consolidated Net Profit	-81	-139	-160	-128	41
Adjusted EPS	-5	-9	-11	-9	3

Compounded Sales Growth

10 Years:15.7

5 Years:-13.6

3 Years:-13.5

TTM:-9.6

Compounded Profit Growth

10 Years:23.1

5 Years:30

3 Years:-8.8

TTM:-10.3

Stock Price CAGR

10 Years:N/A

5 Years:-14.9

3 Years:0.9

TTM:17.1

Return on Equity

10 Years:N/A

5 Years:3

3 Years:-11

last year:-5.5

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	147	146	145	145	137
Total Reserves	437	414	387	749	444
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	65	86	74	112	92
Other Current Liabilities	16	39	50	24	13
Short Term Borrowings	---	---	---	---	---
Total Liabilities	724	749	807	1,112	698
Capital Work in Progress	---	---	---	---	---
Long Term Loans & Advances	8	8	10	6	14
Currents Investments	30	81	222	320	116
Short Term Loans and Advances	22	50	62	24	29
Total Current Assets	70	149	354	481	204
Total Assets	724	749	807	1,112	698
Adjusted Book Value	40	38	37	62	42

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -25.89, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a weak 3-year price CAGR of 1.0%, indicating poor shareholder returns.
The stock carries a beta of 1.1, indicating volatility broadly in line with the market.
In the last financial year, the company reported a negative or negligible EBITDA of ₹-65 million, indicating weak operating profitability.
In the previous financial year, the company generated revenue of ₹39 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1170786

No. of Shares: 8239 (Approx)

Performance:17.1%

P/L: ₹170786

NIFTY Performance: 9.4%

1 day Top Gainers