Kaya Ltd.

₹349.8

-12.8 (-3.5%)

KAYA Share Price

Leisure Services

As on January 28, 2026

SectorConsumer Services

IndustryLeisure Services

Basic IndustryWellness

Market Cap₹ 534 Cr

P/E Ratio5.48

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	362.26	Bearish
10-DMA	371.16	Bearish
20-DMA	381.67	Bearish
50-DMA	381.41	Bearish
100-DMA	408.77	Bearish
200-DMA	385.82	Bearish

Historical Performance

1 Year

24.1%

3 Years

17.2%

5 Years

11.6%

10 Years

-65.3%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Other Income	171	46	45	118	148
Operating Profit	367	356	185	387	417
Interest	324	274	415	208	190
Depreciation	376	1,019	933	859	601
Profit Before Tax	-334	-937	-1,163	-680	-374
Consolidated Net Profit	837	-1,292	-1,165	-688	-380
Adjusted EPS	64	-99	-89	-53	-29

Compounded Sales Growth

10 Years:-8.2

5 Years:-11.2

3 Years:-7.7

TTM:1.1

Compounded Profit Growth

10 Years:21.4

5 Years:-11.8

3 Years:-15.9

TTM:-25.8

Stock Price CAGR

10 Years:-10

5 Years:1.8

3 Years:5.4

TTM:19.9

Return on Equity

10 Years:6.8

5 Years:-29.1

3 Years:-89.2

last year:63.9

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	131	131	131	131	131
Total Reserves	-1,527	-2,416	-1,196	-159	414
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	2,343	2,363	2,244	1,663	1,315
Other Current Liabilities	1,244	2,241	1,899	1,477	1,424
Short Term Borrowings	---	---	---	---	---
Total Liabilities	2,368	2,955	3,700	3,610	3,681
Capital Work in Progress	---	---	---	---	6
Long Term Loans & Advances	119	94	79	132	98
Currents Investments	36	272	210	256	114
Short Term Loans and Advances	132	147	238	174	161
Total Current Assets	656	1,017	1,426	1,056	779
Total Assets	2,368	2,955	3,700	3,610	3,681
Adjusted Book Value	-107	-175	-82	-2	42

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of 5.48, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a moderate 3-year price CAGR of 5.7%, reflecting average market performance.
The stock carries a high beta of 1.6, implying higher volatility and elevated risk.
In the last financial year, the company reported an EBITDA of ₹367 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹2172 million, suggesting a mid-sized operation.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1198971.7

No. of Shares: 3428 (Approx)

Performance:19.9%

P/L: ₹198971.7

NIFTY Performance: 9.4%

1 day Top Gainers