Vadilal Industries Ltd.

₹4,437.4

277.8 (6.7%)

VADILALIND Share Price

Food Products

As on January 28, 2026

SectorFMCG

IndustryFood Products

Basic IndustryDairy Products

Market Cap₹ 3,208 Cr

P/E Ratio21.22

Dividend Yield0.05 %

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	4,151.62	Bullish
10-DMA	4,302.73	Bullish
20-DMA	4,550.71	Bearish
50-DMA	4,940.56	Bearish
100-DMA	5,177.03	Bearish
200-DMA	5,415.52	Bearish

Historical Performance

1 Year

24.1%

3 Years

60%

5 Years

443%

10 Years

738.6%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Net Sales	12,381	11,253	10,579	6,977	4,634
Total Expenditure	10,000	9,054	8,987	5,989	4,285
Other Income	175	128	171	84	172
Operating Profit	2,556	2,328	1,763	1,072	520
Interest	137	179	159	194	214
Depreciation	422	349	299	240	228
Profit Before Tax	1,997	1,800	1,306	638	77
Consolidated Net Profit	1,503	1,459	963	447	46
Adjusted EPS	209	203	134	62	6

Compounded Sales Growth

10 Years:25

5 Years:15.6

3 Years:12.2

TTM:1.9

Compounded Profit Growth

10 Years:128.1

5 Years:29.4

3 Years:27.5

TTM:0.6

Stock Price CAGR

10 Years:23.8

5 Years:40.5

3 Years:17

TTM:18.4

Return on Equity

10 Years:20.5

5 Years:6.4

3 Years:133.9

last year:209.1

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	72	72	72	72	72
Total Reserves	6,881	5,351	3,901	2,902	2,439
Long-Term Borrowings	---	---	---	---	---
Total Non-Current Liabilities	1,911	1,601	1,649	1,078	837
Other Current Liabilities	473	611	634	440	376
Short Term Borrowings	225	519	1,150	725	696
Total Liabilities	10,943	9,169	8,379	6,233	5,675
Capital Work in Progress	98	119	196	28	53
Long Term Loans & Advances	693	218	110	93	59
Currents Investments	169	102	1	1	---
Short Term Loans and Advances	231	298	166	88	111
Total Current Assets	5,304	4,332	3,974	3,022	2,421
Total Assets	10,943	9,169	8,379	6,233	5,675
Adjusted Book Value	862	650	448	309	245

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a moderate PE of 21.22, suggesting fair valuation relative to earnings.
Over the last three years, the stock delivered a strong 3-year price CAGR of 17.5%, indicating sustained price appreciation.
The stock carries a beta of 1.1, indicating volatility broadly in line with the market.
In the last financial year, the company reported an EBITDA of ₹2556 million, reflecting positive operating performance.
In the previous financial year, the company generated revenue of ₹12381 million, indicating a large and established business.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 1184080.3

No. of Shares: 267 (Approx)

Performance:18.4%

P/L: ₹184080.3

NIFTY Performance: 9.4%

1 day Top Gainers