Williamson Magor & Company Ltd.

₹29.78

0.8 (2.6%)

WILLAMAGOR Share Price

Finance

As on January 28, 2026

SectorFinancial Services

IndustryFinance

Basic IndustryInvestment Company

Market Cap₹ 33 Cr

P/E Ratio-0.18

Dividend YieldN/A

Trendline Performance

Unlock Stock of the Month

T&C*

Technicals

Indicators	Value	Signal
5-DMA	29.34	Bullish
10-DMA	28.8	Bullish
20-DMA	29.41	Bullish
50-DMA	30.31	Bearish
100-DMA	31.89	Bearish
200-DMA	32.41	Bearish

Historical Performance

1 Year

-13%

3 Years

52.7%

5 Years

47.4%

10 Years

-52.3%

Shareholding Pattern

Values Analysis

Loading chart...

Profit & Loss

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Other Income	447	29	535	9	787
Operating Profit	-2,286	-364	234	246	544
Interest	13	30	102	342	106
Depreciation	---	---	---	---	---
Profit Before Tax	-2,299	-394	132	-96	438
Consolidated Net Profit	-1,814	-379	171	-145	505
Adjusted EPS	-166	-35	16	-13	46

Compounded Sales Growth

10 Years:-39.3

5 Years:-40.9

3 Years:-35.7

TTM:-0.2

Compounded Profit Growth

10 Years:62.8

5 Years:18.9

3 Years:65.8

TTM:36.8

Stock Price CAGR

10 Years:-7.5

5 Years:6.8

3 Years:15.2

TTM:-13.5

Return on Equity

10 Years:-14.5

5 Years:46.1

3 Years:15.6

last year:-165.6

Quarterly Results

Below figures are in Rs. Crores

Particulars	Sep-2024	Dec-2024	Mar-2025	Jul-2025	Sep-2025
Sales	1,70,754	1,35,936	1,28,552	1,22,189	1,05,161
Expenses	63,042	56,557	52,457	45,459	34,856
Operating Profit	1,07,712	79,379	76,096	76,730	70,304
OPM %	63%	58%	59%	63%	67%
Other Income	33,912	31,759	27,333	24,879	18,947
Interest	77,780	58,584	59,248	62,137	53,713
Depreciation	2,345	1,681	1,385	1,277	1,221
Profit Before Tax	61,498	50,873	42,796	38,195	34,318
Tax %	25%	25%	26%	29%	35%
Net Profit	46,149	38,151	31,857	27,296	22,446
EPS in Rs	83	69	58	50	42

Balance Sheet

Below figures are in Rs. Crores

Particulars	Mar-2025	Mar-2024	Mar-2023	Mar-2022	Mar-2021
Share Capital	110	110	110	110	110
Total Reserves	-2,385	-796	-1,384	-1,690	-1,235
Minority Interest	---	---	---	---	---
Total Non-Current Liabilities	-1,403	-901	1,241	1,406	1,426
Total Liabilities	2,506	5,028	4,226	4,108	5,628
Capital Work in Progress	---	---	---	---	---
Total Assets	2,506	5,028	4,226	4,108	5,628

Positive

(80 to 100)

Neutral

(60 to 79)

Negative

(0 to 59)

The stock has a low PE of -0.18, which may indicate undervaluation or subdued growth expectations.
Over the last three years, the stock delivered a strong 3-year price CAGR of 15.5%, indicating sustained price appreciation.
The stock carries a beta of 1.1, indicating volatility broadly in line with the market.
In the last financial year, the company reported a negative or negligible EBITDA of ₹-2286 million, indicating weak operating profitability.
In the previous financial year, the company generated revenue of ₹29 million, indicating a relatively small business scale.

Investment Calculator

Investment Amount:

₹

Investment Amount: ₹ 1000000

Current Value: ₹ 865194.7

No. of Shares: 29053 (Approx)

Performance:-13.5%

P/L: ₹-134805.3

NIFTY Performance: 9.4%

1 day Top Gainers